Road project

26 of 61 lots front a repair

Paying for a partial repair

BSI has also proposed a partial repair: replacing six stretches of concrete for $437,160. The Roads page splits every bid across all 61 lots by frontage. This page looks at two other ways to divide a partial repair: only the lots on the repaired road pay, or everyone pays by how close they are.

Every figure on this page follows from the $437,160 bill and the board’s planning assumptions: 10 years at 6% with a 10% change order allowance, the same as the Roads page. Nothing here is a bill. How a partial repair would be divided is the board’s decision, and nothing has been decided.

What would each option mean for you?

Pick your address, or select your lot on either map, to see your figure under each option.

The six sections, and who fronts them

BSI priced the partial repair at one rate, $12.10 per square foot, so each section’s cost is its square footage at that rate. A lot counts as fronting a section when its lot line runs alongside that section’s pavement.

Where the repairs are

The six sections from BSI's map, over the county's lot lines. Select a lot to price that address above.

  • Section BSI would replace
  • Lot that fronts one
3760 Fawn Dr3772 Fawn Dr3784 Fawn Dr3794 Fawn Dr3806 Fawn Dr3818 Fawn Dr3830 Fawn Dr3840 Fawn Dr3852 Fawn Dr3864 Fawn Dr3876 Fawn Dr3888 Fawn Dr3898 Fawn Dr3912 Fawn Dr3922 Fawn Dr3934 Fawn Dr3944 Fawn Dr3956 Fawn Dr3968 Fawn Dr3928 White Tail Dr3903 Fawn Dr3887 Fawn Dr3875 Fawn Dr3863 Fawn Dr3841 Fawn Dr3819 Fawn Dr3801 Fawn Dr3789 Fawn Dr3773 Fawn Dr3927 White Tail Dr3909 White Tail Dr3891 White Tail Dr3871 White Tail Dr3853 White Tail Dr3835 White Tail Dr3816 White Tail Dr3836 White Tail Dr3854 White Tail Dr3870 White Tail Dr3890 White Tail Dr3910 White Tail Dr3769 Fawn Dr3804 Elk Dr3820 Elk Dr3838 Elk Dr3856 Elk Dr3880 Elk Dr3920 Elk Dr3960 Elk Dr3777 Deer Point Dr3795 Elk Dr3811 Elk Dr3829 Elk Dr3847 Elk Dr3865 Elk Dr3881 Elk Ct3899 Elk Ct3917 Elk Ct3935 Elk Ct3951 Elk Ct3969 Elk Dr1234563760377237843794380638183830384038523864387638883898391239223934394439563968392839033887387538633841381938013789377339273909389138713853383538163836385438703890391037693804382038383856388039203960377737953811382938473865388138993917393539513969
26 of the 61 lots front a section. The two turnarounds are $255,116 of the $437,160 and sit on twelve lots.

If only the fronting lots paid

“Only the fronting lots pay” still leaves the question of how to divide the bill among them. Three ways, from the simplest to the most exact.

What each fronting lot would pay

Annual payment over 10 years. Darker pays more; lots that front no section pay nothing. Select a lot to price that address.

Pays leastPays most
3760 Fawn Dr3772 Fawn Dr3784 Fawn Dr3794 Fawn Dr3806 Fawn Dr3818 Fawn Dr3830 Fawn Dr3840 Fawn Dr3852 Fawn Dr3864 Fawn Dr3876 Fawn Dr3888 Fawn Dr3898 Fawn Dr3912 Fawn Dr3922 Fawn Dr3934 Fawn Dr3944 Fawn Dr3956 Fawn Dr3968 Fawn Dr3928 White Tail Dr3903 Fawn Dr3887 Fawn Dr3875 Fawn Dr3863 Fawn Dr3841 Fawn Dr3819 Fawn Dr3801 Fawn Dr3789 Fawn Dr3773 Fawn Dr3927 White Tail Dr3909 White Tail Dr3891 White Tail Dr3871 White Tail Dr3853 White Tail Dr3835 White Tail Dr3816 White Tail Dr3836 White Tail Dr3854 White Tail Dr3870 White Tail Dr3890 White Tail Dr3910 White Tail Dr3769 Fawn Dr3804 Elk Dr3820 Elk Dr3838 Elk Dr3856 Elk Dr3880 Elk Dr3920 Elk Dr3960 Elk Dr3777 Deer Point Dr3795 Elk Dr3811 Elk Dr3829 Elk Dr3847 Elk Dr3865 Elk Dr3881 Elk Ct3899 Elk Ct3917 Elk Ct3935 Elk Ct3951 Elk Ct3969 Elk Dr1234563760377237843794380638183830384038523864387638883898391239223934394439563968392839033887387538633841381938013789377339273909389138713853383538163836385438703890391037693804382038383856388039203960377737953811382938473865388138993917393539513969
The other 35 lots pay nothing under this option. For comparison, spreading the same bill over all 61 lots by plat frontage comes to $1,043 a year for a 100 ft lot.
Divide the bill

Select a lot on the map to see what it would pay under each split.

Lots that pay

26 of 61

Lowest a year among them

$2,513

Highest a year among them

$2,513

If everyone paid, weighted by distance

Paying by frontage draws a hard line: 26 lots pay, 35 pay nothing. This option keeps everyone in, but scales each lot’s share by how close it is to repaired pavement, measured along the road from the lot’s driveway to the nearest section. A fronting lot carries full weight. A lot farther away carries less, falling off smoothly, down to a floor that everyone pays no matter where they sit. Each lot’s share is its plat frontage times that weight, so among equally close lots the split stays the rule the workbook already uses.

Every lot, shaded by its weight

Darker pays more. Select a lot to price that address.

Pays lessFull weight
3760 Fawn Dr3772 Fawn Dr3784 Fawn Dr3794 Fawn Dr3806 Fawn Dr3818 Fawn Dr3830 Fawn Dr3840 Fawn Dr3852 Fawn Dr3864 Fawn Dr3876 Fawn Dr3888 Fawn Dr3898 Fawn Dr3912 Fawn Dr3922 Fawn Dr3934 Fawn Dr3944 Fawn Dr3956 Fawn Dr3968 Fawn Dr3928 White Tail Dr3903 Fawn Dr3887 Fawn Dr3875 Fawn Dr3863 Fawn Dr3841 Fawn Dr3819 Fawn Dr3801 Fawn Dr3789 Fawn Dr3773 Fawn Dr3927 White Tail Dr3909 White Tail Dr3891 White Tail Dr3871 White Tail Dr3853 White Tail Dr3835 White Tail Dr3816 White Tail Dr3836 White Tail Dr3854 White Tail Dr3870 White Tail Dr3890 White Tail Dr3910 White Tail Dr3769 Fawn Dr3804 Elk Dr3820 Elk Dr3838 Elk Dr3856 Elk Dr3880 Elk Dr3920 Elk Dr3960 Elk Dr3777 Deer Point Dr3795 Elk Dr3811 Elk Dr3829 Elk Dr3847 Elk Dr3865 Elk Dr3881 Elk Ct3899 Elk Ct3917 Elk Ct3935 Elk Ct3951 Elk Ct3969 Elk Dr1234563760377237843794380638183830384038523864387638883898391239223934394439563968392839033887387538633841381938013789377339273909389138713853383538163836385438703890391037693804382038383856388039203960377737953811382938473865388138993917393539513969
Every lot falls between $372 and $1,647 a year under these settings. Split the way the Roads page does, the same bill is $1,043 a year for a 100 ft lot.

How fast a lot’s share falls off with distance from the nearest section.

A share everyone pays no matter where they sit.

Select a lot on the map to see what it would pay as you move the sliders.

The 26 fronting lots carry

58%

A fronting lot with 100 ft of frontage pays

$1,407 a year

The farthest lot, 3840 Fawn Dr, pays

$372 a year

Questions about the road project?

Bring them to a meeting, or contact us. Assessments are tentative and could change depending on the accepted low bid of whichever contractor is hired.